Western Digital Corporation consolidated Statements Of Operations (in Thousands, Except Per Share Amounts)

Three Months Ended Year Ended
Sep. 28, 2001* Dec. 28, 2001* Mar. 29, 2002* Jun. 28, 2002* Jun. 28, 2002*
Revenues, net $440,943 $574,670 $594,867 $540,672 $2,151,152
Costs and expenses: Cost of revenues 384,936 504,112 513,849 466,654 1,869,551
Research and development 28,845 29,212 31,443 30,628 120,128
Selling, general and administrative 27,368 28,494 28,774 26,161 110,797
Total costs and expenses 441,149 561,818 574,066 523,443 2,100,476
Operating income (loss) (206) 12,852 20,801 17,229 50,676
Net interest and other income (expense) (351) 2,593 (334) (537) 1,371
Income (loss) from continuing operationsbefore income tax benefit (expense) (557) 15,445 20,467 16,692 52,047
Income tax benefit (expense) - - 1,624 (484) 1,140
Income (loss) from continuing operations (557) 15,445 22,091 16,208 53,187
Discontinued operations 21,075 (2,851) (2,893) (3,090) 12,241
Net income $20,518 $12,594 $19,198 $13,118 $65,428
Diluted income (loss) per common share:
Income (loss) from continuing operations $(0.00) $0.08 $0.11 $0.08 $0.28
Discontinued operations 0.11 (0.01) (0.01) (0.01) 0.06
$0.11 $0.07 $0.10 $0.07 $0.34
Common shares used in computing per share amounts:
Diluted 187,139 191,624 198,355 197,714 193,708

* These results have been restated to reflect the reclassification of Keen Personal Media, Inc. results as discontinued operations, and to reflect the reclassification of extraordinary gains or losses from the redemption of debentures into the net interest and other income/expense line, in accordance with SFAS 145.